Toronto · Since 2016 Fintech news, analysis and tools
Fintech
& Capital
TechPortfolio Since
2016
Tools · Funding

SAFE and Convertible Note Calculator: What Your Early Money Converts Into

See how valuation caps and discounts convert into ownership at your first priced round, and how much of the company founders keep.

SAFEs (simple agreements for future equity) and convertible notes let a startup raise money before setting a valuation. The investor pays now and receives shares later, usually at the next priced equity round, on better terms than the new investors.

Because nothing converts until that round, founders often lose track of how much of the company they have already promised. Several SAFEs raised over a year or two can add up to a large slice. This calculator shows the conversion before you sign the term sheet.

How to use it

01Enter the pre-money valuation and the amount of new money in the priced round you expect to raise.
02Set the option pool investors will require after the round. Ten to fifteen percent is common at seed and Series A.
03Add each SAFE or convertible note with its amount, valuation cap and discount. Leave cap or discount at zero if the instrument does not have one.
04Read the ownership breakdown. Each SAFE shows whether it converted at the cap or the discount, whichever gives the investor more shares.

How it’s calculated

The calculator follows the post-money SAFE convention. A SAFE with a cap converts into the amount divided by the cap. A SAFE with a discount converts at the round price reduced by the discount. When both apply, the investor receives whichever gives more ownership.

SAFE holders are then diluted by the new round alongside existing shareholders. The option pool is assumed to be created before the round, so it comes out of existing holders and SAFE holders rather than the new investors. Interest on convertible notes is not included; add accrued interest to the amount to model it.

SAFE % (cap) = Amount ÷ Valuation capSAFE % (discount) = Amount ÷ (Pre-money × (1 − discount))New investor % = New money ÷ (Pre-money + New money)Founders % = 1 − New investor % − Pool % − Σ SAFE % × (1 − New investor %)

Worked example

A founder raised $250,000 on a SAFE with a $6 million cap and a 20% discount, and later $500,000 on a SAFE with an $8 million cap. They now plan to raise $3 million at a $12 million pre-money valuation with a 10% option pool.

The first SAFE converts at its cap, giving about 4.2% before the round. The second converts at about 6.3%. After the round, SAFE holders own roughly 8.3%, the new investors 20%, the pool 10%, and founders about 61.7%.

Free monthly newsletter

Be first to get new tools

We add new fintech calculators regularly. Subscribers to the monthly TechPortfolio briefing hear about them first.

Free. One email a month. Unsubscribe anytime.

Frequently asked questions

What is the difference between a pre-money and post-money SAFE?

A post-money SAFE fixes the investor’s percentage at conversion, measured after all SAFEs convert but before the new round. A pre-money SAFE measures it before other SAFEs convert, which makes the final ownership harder to predict. Most SAFEs issued today are post-money.

Are SAFEs used in Canada?

Yes. Canadian startups commonly use SAFEs and convertible notes, often on templates adapted by Canadian law firms for local corporate and securities law. Have a lawyer review any template before you use it.

Is a convertible note the same as a SAFE?

No. A convertible note is debt: it carries interest and a maturity date. A SAFE is not debt and has neither. Both usually convert at the next priced round with a cap, discount or both.

Why do caps matter more than discounts?

When the priced round valuation is far above the cap, the cap gives the investor much more ownership than a typical 15% to 20% discount. The calculator shows which term applies to each SAFE.

What happens to a SAFE if the company is sold before a priced round?

Most SAFEs give the holder a choice between getting their money back and converting into common shares at the cap, whichever is worth more. Check the liquidity event clause in your agreement.

This tool gives estimates for planning and comparison. It is not legal, tax or investment advice. Confirm numbers with your lawyer, accountant or financial advisor before you sign anything. Inputs stay in your browser and are not stored.

Free monthly newsletter

The TechPortfolio briefing

Fintech news, funding analysis and new tools, once a month.

Free. One email a month. Unsubscribe anytime.